Bad Hire Calculator

Recruitment Costs i Tooltip info text

Link to property

Bedrooms i Tooltip info text
£
Bathrooms i Tooltip info text
£
Communal Lounge i Tooltip info text
£

Purchase

Purchase Price i Tooltip info text
£
Market Value i Tooltip info text
£
Deposit % i Tooltip info text
%

Deposit £

Mortgage

End Valuation i Tooltip info text
£
Mortgage (LTV %) i Tooltip info text
%
Mortgage % i Tooltip info text
%
Mortgage amount
Mortgage payments

Lost Productivity (Team) i Tooltip info text

Finance the deal (Bridge/loans)

Include renovation? i Tooltip info text
Finance amount i Size of team
£
Month to refinance i Tooltip info text
£
Finance cost % i Tooltip info text
%
Project finance cost

Other purchase costs

Legal Costs i Tooltip info text
£
Sourcing Fee i Tooltip info text
£
HMO License Fee i Tooltip info text
£

Stamp Duty


Analysis Calculator

Recruitment Costs i Tooltip info text

Monthly Rent

Room 1 Rental i Tooltip info text
£
Room 2 Rental i Tooltip info text
£
Room 3 Rental i Tooltip info text
£
Room 4 Rental i Tooltip info text
£
Room 5 Rental i Tooltip info text
£
Room 6 Rental i Tooltip info text
£
Room 7 Rental i Tooltip info text
£
Room 8 Rental i Tooltip info text
£
Room 9 Rental i Tooltip info text
£
Room 10 Rental i Tooltip info text
£

Total £

Monthly Running costs

Insurance i Tooltip info text
£
Gas i Tooltip info text
£
Electricity i Tooltip info text
£
water i Tooltip info text
£
Council Tax i Tooltip info text
£
Gardening i Tooltip info text
£
Cleaners i Tooltip info text
£
Broadband/TV Package i Tooltip info text
£
TV Licence i Tooltip info text
£
Maintenance i Tooltip info text
%
Voids i Tooltip info text
%
Letting Agent/Management i Tooltip info text
%
Total £

Analysis Calculator

Recruitment Costs i Tooltip info text

Renovation Costs

Strip Out i Tooltip info text
£
Rewire i Tooltip info text
£
Central Heating i Tooltip info text
£
Bathrooms i Tooltip info text
£
First Fix Joinery i Tooltip info text
£
Second Fix Joinery i Tooltip info text
£
Plastering i Tooltip info text
£
Kitchen i Tooltip info text
£
Flooring i Tooltip info text
£
Decoration i Tooltip info text
£
Grade A Fire Alarm i Tooltip info text
£
Windows/Doors i Tooltip info text
£
Fire Doors i Tooltip info text
£
Roofing i Tooltip info text
£
Remove Chimneys i Tooltip info text
£
Skip Hire i Tooltip info text
£
Contingency i Tooltip info text
£
Additional Cost 1 i Tooltip info text
£
Additonal Cost 2 i Tooltip info text
£
Additonal Cost 3 i Tooltip info text
£
Project management i Tooltip info text
£

Total £

Furniture Costs

Bedroom Furniture i Tooltip info text
£
Lounge Furniture i Tooltip info text
£
Kitchen Furniture/Accessories i Tooltip info text
£
Blinds/Curtains i Tooltip info text
£
Total £

Summary
Market value
Purchase Price
BMV
Financing the deal
Deposit
Renovation
Furniture
Other costs
Finance costs
Total Investment Required
Cash left in
Profit calculator
Month
Year
Rental Income
Running costs
Mortgage
Profit
Yields
Gross Yield
Net Yield
ROCE
Years for money back